Loading...
XSTOAJA B
Market cap183mUSD
Dec 23, Last price  
279.00SEK
1D
1.09%
1Q
2.57%
Jan 2017
210.00%
IPO
372.88%
Name

Byggmastare Anders J Ahlstrom Holding AB (publ)

Chart & Performance

D1W1MN
XSTO:AJA B chart
P/E
—
P/S
2.06
EPS
—
Div Yield, %
0.39%
Shrs. gr., 5y
0.79%
Rev. gr., 5y
42.34%
Revenues
986m
-2.67%
14,939,00098,019,000150,607,000189,249,000216,706,000168,663,000213,111,000162,760,000876,342,0001,012,704,000985,641,000
Net income
-496m
L
23,559,000221,144,000134,773,000136,777,000130,731,000216,407,00053,969,000101,707,000607,224,000328,167,000-495,734,000
CFO
100m
+147.95%
9,249,00024,766,00032,814,00022,820,00021,005,000-39,782,000-24,547,000-19,071,000131,963,00040,309,00099,945,000
Dividend
May 16, 20241.3 SEK/sh
Earnings
May 15, 2025

Profile

Byggmästare Anders J Ahlström Holding AB (publ) invests in listed and unlisted small and medium-sized companies in Sweden and the Nordics. It also provides real estate consultancy services, including interim staffing and recruiting services. The company was founded in 2013 and is based in Stockholm, Sweden.
URL
http://andersjahlstrom.se/
IPO date
Dec 22, 2014
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
985,641
-2.67%
1,012,704
15.56%
876,342
438.43%
Cost of revenue
995,513
1,031,287
1,332,930
Unusual Expense (Income)
NOPBT
(9,872)
(18,583)
(456,588)
NOPBT Margin
Operating Taxes
9,327
(9,744)
(4,913)
Tax Rate
NOPAT
(19,199)
(8,839)
(451,675)
Net income
(495,734)
-251.06%
328,167
-45.96%
607,224
497.03%
Dividends
(8,015)
(16,020)
Dividend yield
0.52%
0.79%
Proceeds from repurchase of equity
(19,671)
46
24,360
BB yield
1.29%
0.00%
-0.89%
Debt
Debt current
21,606
42,963
65,933
Long-term debt
57,762
228,934
132,752
Deferred revenue
(176,687)
459,573
485,854
Other long-term liabilities
(1,000)
(456,663)
(483,110)
Net debt
(1,562,480)
(1,873,922)
(1,647,841)
Cash flow
Cash from operating activities
99,945
40,309
131,963
CAPEX
(1,683)
(11,758)
(10,636)
Cash from investing activities
154,783
(121,022)
(123,205)
Cash from financing activities
(185,996)
(55,188)
(34,957)
FCF
31,736
(9,718)
(489,838)
Balance
Cash
304,058
235,326
371,227
Long term investments
1,337,790
1,910,493
1,475,299
Excess cash
1,592,566
2,095,184
1,802,709
Stockholders' equity
1,583,510
3,906,766
3,272,149
Invested Capital
287,773
311,815
214,824
ROIC
ROCE
EV
Common stock shares outstanding
7,287
7,350
7,166
Price
210.00
-23.50%
274.50
-28.33%
383.00
123.32%
Market cap
1,530,325
-24.15%
2,017,510
-26.49%
2,744,475
115.56%
EV
117,323
2,112,113
2,748,799
EBITDA
33,927
26,192
(415,943)
EV/EBITDA
3.46
80.64
Interest
22,505
14,705
12,708
Interest/NOPBT