Loading...
XSTO
AJA B
Market cap187mUSD
Jun 11, Last price  
245.00SEK
1D
0.82%
1Q
-0.81%
Jan 2017
172.22%
IPO
315.25%
Name

Byggmastare Anders J Ahlstrom Holding AB (publ)

Chart & Performance

D1W1MN
P/E
2.95
P/S
127,527.03
EPS
83.17
Div Yield, %
0.53%
Shrs. gr., 5y
0.79%
Rev. gr., 5y
-85.43%
Revenues
14k
-100.00%
14,939,00098,019,000150,607,000189,249,000216,706,000168,663,000213,111,000162,760,000876,342,0001,012,704,000985,641,00014,000
Net income
606m
P
23,559,000221,144,000134,773,000136,777,000130,731,000216,407,00053,969,000101,707,000607,224,000328,167,000-495,734,000606,100,000
CFO
17m
-82.67%
9,249,00024,766,00032,814,00022,820,00021,005,000-39,782,000-24,547,000-19,071,000131,963,00040,309,00099,945,00017,323,000
Dividend
May 16, 20241.3 SEK/sh

Profile

Byggmästare Anders J Ahlström Holding AB (publ) invests in listed and unlisted small and medium-sized companies in Sweden and the Nordics. It also provides real estate consultancy services, including interim staffing and recruiting services. The company was founded in 2013 and is based in Stockholm, Sweden.
URL
http://andersjahlstrom.se/
IPO date
Dec 22, 2014
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14
-100.00%
985,641
-2.67%
1,012,704
15.56%
Cost of revenue
995,513
1,031,287
Unusual Expense (Income)
NOPBT
14
(9,872)
(18,583)
NOPBT Margin
100.00%
Operating Taxes
(1,548)
9,327
(9,744)
Tax Rate
NOPAT
1,562
(19,199)
(8,839)
Net income
606,100
-222.26%
(495,734)
-251.06%
328,167
-45.96%
Dividends
(9,473)
(8,015)
(16,020)
Dividend yield
0.47%
0.52%
0.79%
Proceeds from repurchase of equity
(19,671)
46
BB yield
1.29%
0.00%
Debt
Debt current
853
21,606
42,963
Long-term debt
6,759
57,762
228,934
Deferred revenue
(176,687)
459,573
Other long-term liabilities
583
(1,000)
(456,663)
Net debt
(10,514)
(1,562,480)
(1,873,922)
Cash flow
Cash from operating activities
17,323
99,945
40,309
CAPEX
(1,679)
(1,683)
(11,758)
Cash from investing activities
(2,248)
154,783
(121,022)
Cash from financing activities
(55,980)
(185,996)
(55,188)
FCF
6,316
31,736
(9,718)
Balance
Cash
18,126
304,058
235,326
Long term investments
1,337,790
1,910,493
Excess cash
18,125
1,592,566
2,095,184
Stockholders' equity
2,009,421
1,583,510
3,906,766
Invested Capital
2,217,178
287,773
311,815
ROIC
0.12%
ROCE
0.00%
EV
Common stock shares outstanding
7,287
7,287
7,350
Price
274.00
30.48%
210.00
-23.50%
274.50
-28.33%
Market cap
1,996,709
30.48%
1,530,325
-24.15%
2,017,510
-26.49%
EV
1,986,195
117,323
2,112,113
EBITDA
14
33,927
26,192
EV/EBITDA
141,871.09
3.46
80.64
Interest
505
22,505
14,705
Interest/NOPBT
3,607.14%